A new normal,
or the bottom of
the cycle?
Mergers, acquisitions
and capital raising in
mining and metals —
2015 trends and
2016 outlook
The better the question.
The better the answer.
The better the world works.
. Contents
Executive summary
Widespread signs of distress
3
Mergers and
acquisitions
(M&A) trends
• Who is buying?
• Where are they buying?
6
Divestment: reducing
execution risk in a
buyers’ market
• What are they buying?
10
16
Capital raising trends
• Loans
• Bonds
• Convertible bonds
• Initial public offerings (IPOs)
• Follow-on equity
20
. Executive summary
For the fifth consecutive year, the sector has experienced a decline in deal activity. This
comes as no surprise given the huge uncertainty over long-term fundamentals and
increasing levels of financial distress throughout the sector. However, this distress may be
the precursor to recovery in deal volumes — if not value — during 2016.
M&A: Distress giving rise to
strategic actions
US$40b of deals
completed (excluding
the South 32 spin-off),
down 10% on 2014
completed,
• Divestments: With alarming regularity, we are seeing divestment
processes announced across the sector. Anglo American, Nyrstar,
Freeport-McMoRan and Glencore, to name just a few, have all
announced the intention to divest assets in 2016.
At a time when
prices are depressed, buyers are scarce, and execution risks high,
this is a difficult time to be selling.
down 34% on 2014
• Refinancing: Balance sheet strength and flexibility are critical in
such challenging markets, and there has been an increasing focus
to reduce leverage and push out maturities. While there has been
some equity raised — and there is likely to be more in 2016 — this
has typically been an action of last resort, with Glencore and
Lonmin, for example, having to do so in order to stabilize falling
share prices. More commonly, debt has been repaid through
proceeds raised from divestment, forward sales or streaming.
358 deals
67% of M&A by
value targeted
developed countries
61% domestic deals
38% increase in
the volume of steel
deals
exhausted, management are having to make strategic decisions
that have long-term implications on the future direction of the
business:
Gold
was the most
targeted by
both volume
and value
• Corporate restructure: Going beyond a simple divestment or
portfolio resizing, some corporates are literally redrawing their
strategic lines.
A good example, which was the sectors’ largest
deal of 2015 by value, was BHP Billiton’s spin-off of South32,
signaling a clear intention to focus on a small number of scalable
asset pillars rather than a broad diversified portfolio of assets.
• Dividend cuts: Given the context above, it is of little surprise
that dividends are increasingly being forgone in order to retain
balance sheet strength. Even among the diversifieds, to which
dividend policy is a critical factor in share price performance, we
have seen dividends cut and policies change from “progressive”
to earnings based, reflecting the realization that future metals
prices are inherently uncertain.
Management across all levels of the mining and metals sector
continue to focus on balance sheet and margin improvement.
Organizations of all sizes have embraced capital expenditure cuts,
mothballing of loss-making operations, productivity improvement,
and working capital efficiency drives. However, in this market,
even these actions are not always sufficient.
With internal options
A new normal, or the bottom of the cycle? |
3
. Shareholders are increasingly influencing Capital raising continues to be an issue
the agenda
Many of the actions witnessed during 2015 are likely to be
replicated in 2016, and arguably with greater regularity and scale.
It is increasingly clear that position on the cost curve is critical as
supply-side correction looks to be the only way to restore fortunes.
However, with so much uncertainty linked to finance-backed
commodity trades, the supply-demand picture is arguably less clear
than ever. As a result, the supply-side correction is coming; the
question is how much of it will be voluntary shutdowns and how
much will be forced via corporate failures.
Perhaps the most stark realization of 2015 is that nobody is
sure how long the current downturn is going to persist, and
management cannot sit back and wait for an improvement in
market conditions.
Investors are increasingly short of patience, as the dramatic fall in
share prices in 2015 demonstrated. There is also an increase in
the level of activity from activist shareholders, such as Casablanca
(Cliffs Resources) and Carl Icahn (Freeport-McMoRan), who have
a track record of instigating change at both the management and
the operational levels. Unless equity prices begin to pick up, which
seems unlikely in the short term, these investors will continue to
circle the industry looking for opportunities to stimulate change and
drive value out of challenging situations.
US$228b capital raised,
9% y-o-y fall
Loan proceeds down 27%
to
US$122b
13 IPOs completed with a
78% drop in value on 2014
US$77b in bond
proceeds, up 32%
Share market performance relative to peers
20%
10%
Overall, capital raised across the sector was down by about 10%
y-o-y.
The decrease was primarily due to a sharp drop-off in loan
finance to the sector, which fell to US$44b in 2015 from US$122b
in 2014. Much of this was for the refinancing of existing facilities,
emphasizing the limited amount of new finance going into projects.
However, this trend comes as no surprise given the very difficult —
and worsening — trading environment that the industry faced
during 2015.
0%
-10%
-20%
-30%
-40%
-50%
-60%
The backdrop of challenging market conditions has led to a number
of alternative financing strategies being pursued, with asset
disposals featuring prominently and almost US$3b of streaming
finance being announced across the industry.
-70%
-80%
Dow Jones US Mining Index
S&P 500 Metals & Mining Index
Source: S&P Capital IQ, EY analysis
4
| A new normal, or the bottom of the cycle?
FTSE 350 Mining Index
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
-90%
. Outlook: the face of M&A and capital
raising will continue to evolve
Gone are the megadeals with the unashamed focus on
consolidating market share. At its 2007 peak, we saw over
US$200b of deal value across the sector, with a small number of
proposed deals at the time valued well in excess of US$70b. This
deal rationale has limited currency in the sector right now; size
is not all-important, but instead the focus is on higher returns on
capital, greater optionality and flexibility across asset portfolios,
and an improved cost curve position.
The following are the key M&A trends that EY sees continuing
into 2016.
• Sell-side will continue to be the catalyst for M&A, with assets
going to market from distressed sellers in need of capital. This
isn’t expected to turn into a mass fire sale, but there is clearly a
greater “push” from sellers than a “pull” from willing buyers.
The
challenge for those divesting is to present the asset properly so
that buyers remain confident in the underlying valuation and a
competitive process is maintained.
• Private capital may well be the new face of M&A across the
sector, but it doesn’t yet dominate proceedings and may forever
be a relatively small player in the sector’s overall deal activity.
Both Magris Resources and Audley Capital demonstrated in 2015
that deals were to be done by specialist funds with a focus on
the sector. The model looks more attractive than ever given the
relative value of potential targets and the increasingly distressed
disposition of sellers. EY expects to see a greater volume of deals
completed by these funds during 2016.
But, with a significant
increase in assets available for sale, only the best assets will
attract their focus and pricing will remain disciplined.
• Deferred consideration appears to be growing in popularity,
while previously it was largely unheard of in the sector. For
example, Anglo American has shown it is prepared to consider
bids with upside with the sale of Anglo Norte SA and Rustenburg.
With increased sales processes, limited buyers and extreme
price uncertainty, EY expects to see a greater level of deals
incorporating deferred consideration in 2016.
value deal, BHP Billiton’s spin-off of South32, which raised a
number of contrasting views on the process. Whether sparked
by the South32 process, or otherwise, the idea of packaged
asset spin-offs increasingly feature in boardroom discussions.
The challenge in a distressed situation is the level of working
capital required to go with the spun-off entity in order for it to
survive independently; capital that is much needed for both
parties and can often be the critical factor in preventing such a
deal from successfully completing.
Given this challenge, spin-offs
are expected to continue to be high on the strategic agenda, but
relatively few will actually consummate during 2016.
• Joint ventures and mergers of equals have also grown
in popularity as companies look to leverage synergies and
economies of scale in challenging market conditions. Despite the
difficulties, a merger of equals can be successfully structured,
as demonstrated by Alamos Gold and Aurico Gold’s US$1.5b
combination during the year. On the flip side, as the recent
discussions between Randgold and AngloGold Ashanti over
the redevelopment of the Obuasi mine demonstrate, getting
two parties to agree on the terms of such a deal is incredibly
challenging.
EY expects to see a greater level of mergers and
joint ventures pursued during 2016, with the key focus on derisking and preserving capital; the challenges around execution
will remain very high, but an acute need to consummate will drive
deals through.
In terms of capital raising, the financing markets are expected
to remain challenging in the year ahead, with corporate rating
agencies taking a very close look at future cash generation and
corporate refinancing strategies. Likewise, the availability of
equity will remain an option of last resort only and will be highly
dilutive to those looking to raise secondary equity. Now would
appear to be the time for well-capitalized producers to look at
lending opportunities into the sector that position them for future
strategic growth and alternative finance providers to evaluate the
opportunities in distress.
World-class assets trapped in difficult
corporate situations may still provide strong financial returns to the
canny investor.
• Spin-offs are emerging as a key consideration for the diversified
producers. This is perhaps best illustrated by this year’s highest
A new normal, or the bottom of the cycle? |
5
. 01
6
| A new normal, or the bottom of the cycle?
Widespread signs
of distress
. The disconnect between earnings and leverage in recent years has reduced companies’
financial flexibility.
Net debt has continued to rise for EY’s
sample of 88 companies since 2010,
despite earnings falling over the same
period; critically, this is the first observable
period of such a disconnect between debt
and earnings progression. With net debt/
EBITDA at levels exceeding those last seen
in 2000, leverage is starting to increasingly
stretch balance sheets and limit flexibility to
absorb financial shocks.
Impact on net debt
2.5x
350
2.0x
US$b
300
250
1.5x
200
1.0x
150
100
Net debt/EBITDA (x)
400
0.5x
50
EBITDA
Net debt
LTM
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
0.0x
2000
0
Net debt/EBITDA
Note: Based on a sample of 88 mining companies from available information provided by S&P Capital IQ.
Source: EY research; S&P Capital IQ
i
Ra
ti
a
nged
cha
un tlook
ng ou ed
nd prov
m
11%
43%
Rating unchanged and
outlook shifted
downwards
39%
Rating downgraded
one notch
21%
Rating downgraded
two notches
t
Ra k
lo o
o ut
While the associated ”dollar” impact of a
downgrade to the servicing costs of debt
may be relatively small due to currently
low interest rates, the overall impact on
financial flexibility is often severe. This
can range from worsening credit terms
from suppliers; availability of finance (and
terms thereon); through to overall market
confidence in the underlying business
and, consequently, negative rating of the
share price.
18%
o
r outlo k
go
tin graded
Ra own
d
During 2015, a high proportion of
corporate credit ratings were downgraded
or placed on negative watch as the rating
agencies factored in increasing leverage
positions and the subdued outlook for
commodity price improvements.
in
g
un a n d
ch
ang
ed
3%
4%
Rating downgraded
three notches
Note: S&P rating changed between 31 December 2014 and 31 December 2015 for a sample of 28 companies.
Source: EY research, S&P Capital IQ, Standard & Poor’s
Some of the companies affected by rating changes include:
• Teck Resources, which was downgraded three notches by both S&P (BBB to BB) and
Moody’s (Baa3 to Ba3), cited to be driven by the persistently weak metallurgical coal
market conditions coupled with high capital expenditure on the Fort Hills oil sands project
• Vale, which was downgraded two notches by S&P (A- to BBB) and one notch (Baa2 to
Baa3) along with a switch to negative outlook by Moody’s, cited as being principally
driven by the expectation that iron ore and base metal prices will not experience a
meaningful recovery until 2017
A new normal, or the bottom of the cycle? |
7
. The sustained low commodity price
environment resulted in a large number
of casualties in 2015, with more than
46 mining and metals companies entering
formal bankruptcy proceedings
The formal bankruptcy cases presented
below are heavily skewed toward US
companies. This is likely to be partly
driven by the US Chapter 11 procedures
being generally considered “softer”1 than
the formal bankruptcy procedures in
other jurisdictions and, therefore, more
companies opting to enter this protective
environment.
The coal sector in North America was by far
the worst hit, with at least 20 companies
including Alpha Natural Resources, Arch
Coal and Walter Energy entering bankruptcy
proceedings. The unprecedented decline
in the North American coal sector has
been driven by several structural factors,
including the switch to natural gas-fired
power stations owing to both the
sustained glut in low-cost natural gas, and
environmental and pollution regulation.
Coal companies that overinvested in the
high-sulfur coal of the Appalachian region
are the worst affected.
The Americas gold sector also suffered,
with casualties from the juniors and
mid-tiers, including San Gold Corporation,
Midway Gold Corporation and ATNA
Resources Ltd. These companies were
generally highly leveraged or had limited
flexibility in their capital structure and
operated at the upper end of the cost curve,
forcing them into bankruptcy when gold
prices continued their decline coupled, in
some cases, with operational issues.
These, however, are not the only subsectors experiencing financial difficulties.
Others, such as the Chinese steel and nickel
sectors, have been able to stay afloat only
because of government subsidies and
support.
These actions have limited the
competitiveness of these sub-sectors in
the free market economies, and without
sufficient compensating actions being
taken, we are likely to see further examples
of bankruptcy proceedings being initiated
in 2016.
Formal bankruptcy cases by commodity and region of operation (2015)
Americas sodium bentonite
Americas limestone
Africa rare earth
Nordics iron ore
Americas nickel
Nordics nickel
Americas steel
Americas rare earth
Africa iron ore
Americas copper
UK steel
0.0
0.5
1.0
1.5
2.0
2.5
Americas iron ore
3.0
Number of companies in the group
Size of the bubble = latest estimated annual revenue
Source: EY analysis, S&P Capital IQ, SNL
P. Povel, “Optimal ‘Soft’ or ‘Tough’ Bankruptcy Procedures,”
The Journal of Law, Economics, & Organisation, 1999.
1
8
| A new normal, or the bottom of the cycle?
Americas coal
Americas gold
8.0
8.5
19.5
20.0
20.5
. A new normal, or the bottom of the cycle? |
9
. 02 M&A trends
10
| A new normal, or the bottom of the cycle?
. Macro uncertainty inhibits activity
Divestments slowly gather
momentum
The largest deals of the year were
predominantly driven from the sell-side as
a way to unlock value for shareholders, by
reorganizing and streamlining the business
to focus on core operations. An example
was BHP Billiton’s spin-off of its aluminum,
manganese and nickel assets into South32,
which was also the year’s biggest deal.
Similarly, we saw high-value non-core
divestments by Vale, Anglo American and
Barrick Gold.
The ongoing uncertainty in global markets
and concerns over Chinese growth continue
to weigh on corporate strategy. Deal activity
is now in its fifth consecutive year of decline
across the sector, with overall volume
dropping 34% to 358 deals, from 544 deals
in 2014. Deal value also dropped 10% to
US$40b (when excluding the South32 spinoff), down from US$44.6b in 2014.
Strategic buying grows at the
junior and mid-tier end
Whether opportunistic or desperate,
mergers between equals and strategic
purchases of prospects at the junior/
explorer end of the market carried a slightly
higher overall price tag this year.
The
median deal value for 2015 was US$7.2m,
compared with just US$3.2m in 2014.
Volume and value of deals by size (2005–2015)
Glencore Xstrata merger
South32 spin-off
1,200
1,000
200
800
150
600
100
400
50
Deal volume
Deal value US$b
250
200
0
<US$200m
Between US$200m and US$1b
>US$1b
Extraordinary deals
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
0
Volume
Megadeals 2015
Rank Value
Target name
(US$m)
Target
country
Target
Acquirer
commodity
Acquirer
country
Acquirer
commodity
Share
Deal driver
owned (%)
Australia
Diversified
Shareholders
Australia
Shareholders
100.0
Russia
Financial investor 59.8
Strategic growth
Silicon
Consolidation
1
8,719
BHP Billiton (South32)
2
5,384
Polyus Gold International UK
Gold
Wandle Holdings
3
1,953
Globe Specialty Metals
Silicon
Grupo FerroAtlantica Spain
US
4
1,500
Alamos Gold
Canada
Gold
AuRico Gold
5
1,413
Sirius Resources
Australia
Nickel
Independence Group Australia
Canada
6
1,411
Golden Energy Mines
Indonesia Coal
United Fiber System
7
1,370
Foresight Energy
US
Coal
Murray Energy
8
1,268
RTI International Metals
US
9
1,185
Minerações Brasileiras
Reunidas
10
1,148
Hyundai Hysco
100.0
Non-core
divestment
Gold
100.0
Merger of equals
Diversified
100.0
Portfolio expansion
Singapore Other
67.0
Diversification
US
Coal
50.0
Merger of equals
Other
Alcoa
non-ferrous
metals
US
Aluminium
100.0
Diversification
Brazil
Iron ore
Fundo de
Investimento em
Participações
Multisetorial Plus II
Brazil
Financial investor 36.4
Non-core
divestment
South
Korea
Steel
Hyundai Steel
South
Korea
Steel
Diversification
100.0
11
1,064
Rio Alto Mining
Canada
Gold
Tahoe Resources
US
Silver/lead/zinc
100.0
Merger of equals
12
1,005
Barrick Gold
(Zaldivar copper project)
Chile
Copper
Antofagasta
UK
Copper
50.0
Non-core
divestment
A new normal, or the bottom of the cycle? |
11
. Who is buying?
• Corporate vs. private equity: In a year
where many expected to see private
equity dominate, investment into the
sector was actually dominated by
corporates, which accounted for 73% of
deal volume in 2015. Two of the standout
corporate deals in 2015 occurred
between industry players consolidating
their position in the market: the Alamos
Gold and AuRico Gold deal for US$1.5b
and the Rio Alto and Tahoe Resources
deal for US$1.1b.
• Most acquisitive regions: Asia-Pacific
based acquirers were the highest value
dealmakers with 41% of value (US$16.3b)
and 39% of volume (139 deals) when
excluding the South32 spin-off. North
American acquirers were the most
prolific, undertaking 43% of deals (152)
worth US$11.9b.
These were dominated
by small-cap deals in Canada, mostly in
the gold sector.
• Most acquisitive countries: The US
undertook the highest value deals (US$7b
or 17%), while Canada undertook the
greatest number of deals (119 deals,
33%) when excluding the South32
spin-off. China followed the US with
US$6.1b worth of deals, of which
US$4.0b and 67% of volume was
targeted domestically. Notably, there
were no Chinese deals valued in excess of
US$1b — the first time that we have failed
to see a Chinese megadeal since EY’s
analysis commenced in 2008.
• Private equity investment remains
elusive.
The standout deals during 2015
were made by the Magris Resourcesled investor group which purchased
IAMGold’s divested niobium asset for
US$530m, and by Audley Capital which
purchased Anglo American’s divested
Norte copper asset for US$300m
plus potential future payments up to
US$200m.
Outlook for 2016
Assets being divested by distressed sellers will continue to come to market
during 2016, and it appears to be only a matter of time before the valuation
gap that has held back dealmaking in the past couple of years will begin to
close. Some assets look like they may be divested without any consideration
being paid by the acquirer, such as mid-tiers undertaking joint ventures. These
assets may also attract the interest of private equity looking to capitalize on
well-priced opportunities.
At least one major company has hinted it would be interested in making
acquisitions when the market enters a phase of distressed pricing, however, the
large caps, for the most part, will remain focused on streamlining, cost-cutting
and balance sheet preservation.
Share of deal value by acquirer type
2015
2014
2013*
2012
2011
0%
20%
40%
60%
Industry acquirers
Financial investors
State-backed acquirers
Other sectors
Spin-off
Undisclosed/other
*Excluding the Glencore Xstrata merger
12
| A new normal, or the bottom of the cycle?
80%
100%
Commodity traders
27%
of deal volume
was undertaken by
acquirers from outside
the industry
43%
of deal volume was
undertaken by North
America based
acquirers
.
Where are they buying?
57%
of deal volume and
67% of deal value
targeted assets in
developed regions
such as US, Canada
and Australia
73%
• Domestic vs. cross border: The ratio of
domestic to cross-border transactions
increased slightly in 2015 y-o-y, with 61%
of deal volume and 60% of deal value
targeting domestic assets, compared
with 58% volume and 43% value in
2014. In a relatively benign period of
M&A, this is unsurprising as operators
seek value through mergers with
entities in geographic proximity to their
existing assets, thus leveraging existing
infrastructure and experience in the
regions.
• Most targeted region: Asia-Pacific
was the most targeted region, taking
37% of deal volume. Among the higher
value deals were Independence Group’s
strategic acquisition of Sirius Resources
for US$1.4b and two of Barrick Gold’s
divestments this year (Cowal in Australia
and Niugini in Papua New Guinea).
Also
of note, in terms of deal size, was South
Korea, which saw two major domestic
steel deals, namely the Hyundai Hysco
and POSCO Specialty Steel acquisitions.2
• Emerging markets lose appeal: Deals in
emerging regions declined during 2015,
with a 46% drop in deal value. The only
significant deal was Vale’s divestment
of a stake in Minerações Brasileiras
Reunidas for US$1.2b. Investment into
Latin America and Africa remains scarce
due to the higher associated valuation
risks and political uncertainty during
a period of low-risk capital investment
across the sector.
Outlook for 2016
Falling currencies may help lower the costs associated with operating in
commodity-rich countries, such as Brazil and South Africa.
However, with
the focus still firmly on reducing capex, it’s unlikely there will be a significant
amount of investment into undeveloped projects in the near future. Investors
are more likely to continue their interest in select advanced projects in North
America and Australia, especially in the historically well-run divested assets
on the market. EY expects to see further restructuring deals within Asia and
ongoing consolidative deals in North America.
of deals targeted
assets within the
acquirers’ region
Europe
CIS
Change
10%
Value (US$b) 10.8
Volume
38
Change
Value (US$b)
225%
Volume
41%
5.6
16
0%
North America
Change
Value (US$b) 15.4
26%
Volume
35%
166
Asia-Paciï¬c
Change
Value (US$b)
3.5
49
13%
33%
Change
70%
Volume
154
Middle East
Change
Value (US$b)
48%
Volume
Latin America
25.6
Value (US$b)
Africa
Volume
0.3
451%
2
71%
Change
Value (US$b)
“Sale of shares in POSCO Specialty Steel,” London Stock
Exchange, 18 March 2015, http://m.londonstockexchange.
com/exchange/mobile/news/detail/12285197.html, accessed
29 January 2015.
2
1.6
Volume
26
52%
56%
A new normal, or the bottom of the cycle? |
13
.
What are they buying?
• Most attractive commodity: Gold
retains the lead as the most targeted
commodity with 117 deals. It also took
over as the most targeted commodity
by value at US$13.9b, representing a
64% increase on the 2014 deal value.
This was primarily driven by three of this
year’s megadeals, namely the Polyus
Gold acquisition by Wandle Holdings, the
Alamos Gold and AuRico Gold merger,
and the Rio Alto and Tahoe Resources
merger. The mergers are indicative of a
developing trend between mid-tier pure
plays to join forces while commodity
prices are low, potentially paving the way
to becoming leading producers when
prices recover.
• Least attractive commodity: Aluminium
and iron ore are among the least
attractive targets, with a factor of
oversupply and uncertain demand
outlook from China creating concerns
over long-term price forecasts. Copper
also saw very low deal activity, although
this is likely due to the scarcity of assets
on the market rather than embedded
concerns about long-term fundamentals.
• Steel deals rise on structural changes:
The number of steel deals increased by
38% to 29 deals, but value dropped 53%
to US$4.6b.
This trend is reflective of
the number of steel producers divesting
to reduce debt, diversifying to minimize
exposure or making acquisitions to
explore new markets. Steel producers
are focused on rebalancing as prices
fall under pressure from increased
Chinese exports.
Outlook for 2016
86%
decline in the number
of iron ore deals in
2015 y-o-y
29%
of 2015 deal value
targeted gold
Struggling bulk commodity producers continue to suffer, despite having
aggressively cut cost and refinanced balance sheets. The protracted period of
low prices and dwindling demand out of China looks set to continue, so there
may be more distressed assets entering the market or facing closure.
Aluminium
Coal
Value ($b)
0.2
–63%
Cost reduction/
portfolio optimization
Volume
2
–75%
Strategic investment
Copper
Change Drivers
Change Drivers
Change Drivers
Value ($b)
5.4
22%
Corporate distress
Value ($b)
3.0
–18%
Expansion
Volume
38
–25%
Portfolio realignment
Volume
27
–29%
Fund-raising
Divestment
Opportunistic
investment/consolidation
Financial distress
Gold
Iron ore
Change Drivers
Nickel
Change Drivers
Change Drivers
Value ($b)
13.9
64%
Non-core divestment
Value ($b)
1.2
–36%
Non-core divestment
Value ($b)
1.9
397%
Distress
Volume
117
–32%
Debt reduction
Volume
4
–86%
Debt reduction
and ï¬nancing
Volume
7
–46%
Strategic investment
Strategic growth
Potash/phosphate
Change Drivers
Value ($b)
0.1
–50%
Securing supply
Value ($b)
1.7
437%
Volume
6
–40%
Expansion
Volume
19
12%
14
| A new normal, or the bottom of the cycle?
Steel
Silver/lead/zinc
Change Drivers
Divestment
Expansion
Distress and
industry exit
Change Drivers
Secure supply
Value ($b)
4.6
-53%
Portfolio optimization
Expansion
Volume
29
38%
Access new markets
Consolidation
Consolidation
.
A new normal, or the bottom of the cycle? |
15
. 03
16
| A new normal, or the bottom of the cycle?
How do you reduce
execution risk in a
buyers’ market?
. There was a steady flow of announced and concluded disposals in 2015, which
accelerated during the second half of the year as market volatility increased and balance
sheet concerns became more pronounced. Companies were pressed by stakeholders into
demonstrating adequate liquidity and preserving investment-grade credit ratings against
a backdrop of falling prices. Some were opportunistic in disposing of non-core assets, to
free up financial capacity to deploy in higher-yielding areas, or in anticipation of leading
future industry restructuring.
Financing any acquisition may not be
straightforward for the following reasons:
• Corporates can take on debt or issue
shares, though it will require robust
justification to satisfy debt and equity
holders, which will be unlikely if balance
sheet concerns remain.
• Private equity continues to evaluate
opportunities, with significant committed
capital being available. However, with
falling prices and sellers being inclined to
run auctions instead of bilateral processes,
the scope to demonstrate high-future
returns at operating level is reduced, unless
other sources of value can be captured.
The first half of 2015 was mostly
dominated by portfolio optimization, with
South32 successfully spun out of BHP
Billiton, and Polyus Gold de-listed and taken
private.
In addition, two transactions of note
included Independence Group acquiring
Sirius Resources for US$1.4b and Alcoa’s
US$1.3b acquisition of RTI International
Metals. Both either secured assets enjoying
a competitive advantage, or seized further
supply chain value.
out of core operations, vastly simplifying
a divestment process. Another trend
witnessed in the divestments executed in
2015 was the use of deferred consideration,
highlighting the negotiating power held by
acquirers in a market where there is little
competitive tension.
Historically, the use of
deferred consideration has been rare in the
mining and metals sector, but EY expects it
to continue to be increasingly common as
divestment processes ramp up in 2016.
A highlight of transactions during 2H15
illustrates that average transaction values
were typically less than US$1b, and
involved assets that could easily be carved
Completed transactions
• A$50m sale of Anglo American’s Dartbrook coal mine (Dec 15), and up to US$500m
disposal of their Copper Norte assets (Aug 15)
• US$750m disposal of Noble’s remaining 49% stake in Noble Agri (Dec 15) and going
through final stages of shareholder/regulatory approval
Sell-side rationale for divestments in
2015 > US$100m
4%
21%
20%
• US$720m in disposals by Barrick Gold of several, non-core assets in Nevada (Nov 15),
along with US$1b sale of 50% stake in Zaldivar to Antofagasta (Jun 15)
2%
• Rio Tinto’s US$606m sale of Bengalla coal assets to New Hope (Sep 15)
16%
20%
Announced intention to divest
• Nyrstar’s upstream zinc portfolio
17%
• A minority sale of Glencore’s agriculture trading business, and disposals of Lomas
Bayas and Cobar copper mines
• Anglo American’s Brazilian niobium and phosphate mines, with others expected after
concluding a strategic review
Acquired
Acquired — minority
Non-core
Merger
Other
Consolidation
Spin-off
• First Quantum’s nickel assets in Finland and Australia
Source: Associated Press, S&P Capital IQ
Note: First Quantum’s disposal is based on press reports and has not been formally announced.
A new normal, or the bottom of the cycle? |
17
. A total of 77% sell-side disposals during
2015 appear to have been motivated by:
• Strengthening balance sheets and overall
liquidity
• Lowering cash costs through the sale of
non-core assets or entering into mergers
to realize synergies
• Focusing on specific commodities and/or
geographies, also through non-core asset
sales, or spinning off assets
• Attempting to share the cost of
developing assets by disposing of
minority stakes
Not all these transactions may have been
prompted by management strategies, with
external factors including pressure from
stakeholders, which materialized in lower
share prices, or rising debt yields. This in
turn may have encouraged divestments
otherwise not considered, or accelerated
such plans.
Equally, not all divestments have sought
to improve credit metrics. Rio Tinto’s
disposal of its Bengalla coal mine has
augmented a repositioning toward bauxite,
with a US$1.9b capex commitment to
developing its Amrun mine announced in
November. Ivanhoe’s sale of a 49.5% stake
in the Kamoa project to Zijin Mining, while
raising capital, has also enabled project
development risk and capital costs to
be shared.
18
| A new normal, or the bottom of the cycle?
Best practices in maximizing
divestment value
44% of PE buyers say
lack of confidence
in information is the
most significant factor
that causes a PE firm
to reduce its offer
price or walk away
from the deal
Source: EY Global Corporate
Divestment Study 2016
33% more companies
generate a sale price
above expectations
with an operational
separation plan
Source: EY Global Corporate
Divestment Study 2016
The importance of correctly structuring
a divestment process will prove essential
in generating and sustaining sufficient
competitive tension prior to financial close.
With a glut of assets available, a scarcity of
capital and continued risk aversion requiring
higher returns to justify acquisitions,
poor structuring can undermine the value
attained even from disposing of highquality, tier 1 assets.
This is exacerbated by market conditions
prompting sellers to run accelerated sale
processes, which combined with the limited
attention span of investors underlines the
value from comprehensive preparations.
This in turn can help guide and satisfactorily
de-risk operating characteristics without
compromising deal value, reinforce
transaction upside and facilitate a smooth
process without distracting management
from core activities.
Preparing for divestment
In combination with understanding how
best to package a disposal relative to
investor appetite, there are several factors
that can help increase both sale proceeds
and the speed of execution.
• Preparation of equity story: An external
review of financial and operating data,
besides documentation and data-room
preparations, can help identify and
.
critique potential productivity and
working capital improvements while
substantiating capex plans to support
growth scenarios. For cost reduction and
working capital improvements already
implemented, it is important to evidence
the sustainability of the actions taken.
• Anticipating transaction risks: Examples
may include receiving regulatory approval
to transfer licenses, quantifying site
reclamation or restructuring costs and
gaining the support of labor unions.
Foreseeing these items and being upfront with bidders about the actions being
taken can guard against delays while
protecting disposal value.
• Tax planning and optimization:
Evaluating how different disposal options
will impact net proceeds received, and
any post-transaction arrangements, in
conjunction with strategies available to
investors, may help apportion further
value to the seller.
• Disentangling company-to-company
dependency: This can vary from
implementing suitable transfer pricing
arrangements, separating IT and ERP
systems, to successfully transitioning HR
processes and liabilities (e.g., pensions)
to a new owner. Although preferences will
differ between bidders with respect to
how and what interdependent elements
of the business are separated, it is
important for a seller to be able to clearly
articulate the “as is” position prior to
commencing the sales process.
Optimally, the business would look to
embed improvements 12–18 months prior
to the sales process to demonstrate to
potential buyers that these savings can be
realized and sustained over the long term.
However, this may not be possible in the
current environment. Alternatively, vendors
should ensure sufficient data is provided in
the seller documentation to illustrate how
such savings will be achieved and the costs/
process to achieve these savings.
If the
speed of execution is critical, ”quick wins”
may still generate value.
Outlook for 2016
The year will likely see further sale
announcements of non-core assets, in
conjunction with announced disposals
reaching financial close. However,
ongoing price volatility could see
hostile takeover bids from better
capitalized entities, but only where
the target operates desirable, low-cost
assets in stable jurisdictions.
A new normal, or the bottom of the cycle? |
19
. 02
20
| A new normal, or the bottom of the cycle?
Capital raising
. Accessing liquidity continues to remain challenging against
a backdrop of falling commodity prices
2015 marked the second year of declines
in capital raised, US$228b vs. US$251b
in 2014. This decline was almost entirely
attributable to loan volumes falling
by US$44b to US$122b, highlighting
increased risk aversion among lenders.
Though bond and follow-on equity issuance
flows improved, partly offsetting such falls,
these capital sources were largely confined
to major producers that mostly went to
market during 1H15.
Commodity sentiment was significantly
affected by China-induced stock market
volatility during 3Q15, resulting in a 50%
fall in capital raised y-o-y during that
quarter to US$32b. Although amounts
raised recovered in 4Q15 as the markets
stabilized, led by a doubling of loan volumes
to US$36b vs.
4Q14, it was not sufficient
to offset 3Q falls, with 2H15 finance down
17% y-o-y.
Concurrently, 2H15 witnessed producers
employ a series of alternative strategies
to raise funds, resulting in over US$2.9b
in streaming deals being announced,
the disposal of non-core assets and
other schemes to raise capital (e.g.,
prepayments). Though small, it is illustrative
of how companies have sought to adapt to
the growing selectiveness of conventional
finance.
Cost of capital to stay elevated in
2016 unless pricing environment
improves
Corporate credit ratings are continuing
to be placed on either negative watch or
downgraded, while banks remain wary
of extending credit to the sector. Equity
markets in Australia, Canada and the UK
were also subdued, with the real prospect
of further shareholder dilution from
placements or rights issues prompted by
financial distress.
Notwithstanding, private equity and
well-capitalized producers continue to
evaluate possible lending opportunities
in the sector, with alternative financing
sources continuing to be a source of
capital for operations best positioned on
the cost curve.
Capital raising by asset class — proceeds (US$b)
400
350
300
250
200
150
100
50
IPOs
Follow-ons
Convertibles
Bonds
2015
2014
2013
2012
2011
2010
0
Loans
A new normal, or the bottom of the cycle? |
21
.
Loans
Following a two-year period of relatively
strong lending into the sector, loan
proceeds fell 27% during 2015 to US$122b
compared to 2014. This fall highlighted
growing risk aversion and portfolio
reorientation by banks mindful of managing
future nonperforming loan exposure,
reflected in the number of completed
transactions being only marginally less than
those in 2014.
However, declines in project, capex and
acquisition finance, coupled with an
increase in working capital and trade
finance, illustrate an increasingly cautious
approach by banks. With falling and volatile
commodity prices encouraging a shift
toward short-term collateralized lending
(inventories and receivables), reducing the
risk of illiquid, long-term positions appears
evident to avoid future write-downs, should
prices continue deteriorating.
Producers have been able to maintain
credit access, with this in favor of
established, mid-size to large companies.
Most loan financing has been done under
the auspices of general corporate purposes,
although it has likely supported debt
refinancing, consistent with that observed
in 2014. This is underlined by the sum of
both elements remaining stable at 66%–67%
across both years.
A focus on maintaining operating liquidity
has further undermined resource
development, with price levels jeopardizing
the economic feasibility of greenfield
projects.
Although potentially mitigated by
support from a combination of quasi-state
entities, equipment vendors or parentcorporate guarantees, only those retaining
robust balance sheets and shareholder
support have achieved financial close.
Outlook for 2016
Volumes are likely to remain constrained into 2016, with banks concentrating any credit
allocation primarily among cash-generative, large-cap producers. This could create
a growing gulf in financing costs among firms, depending on underlying commodity
portfolios, geography or size.
350
180
fall in loan proceeds
raised relative to 2014
Transaction highlights:
• Glencore signed an oversubscribed
US$15.3b revolving credit facility
in May, among a consortium of
60 banks.
General corporate purposes
300
160
10%
15%
Project ï¬nance
200
100
150
80
60
100
40
50
20
0
Proceeds
| A new normal, or the bottom of the cycle?
Volume
2015
2014
2013
2012
2011
2010
0
Trade ï¬nance
Number
120
8%
2%
Reï¬nancing/retirement
7%
Working capital
7%
4%
Acquisitions
Capex
Other
59%
18%
250
140
US$b
27%
Primary use of loan proceeds (2014 vs 2015)
200
22
in loan proceeds
during 2015
• Rio Tinto concluded a US$7.5b
revolving credit facility in
November, replacing an existing
facility while agreeing on a further
US$4.4b in project finance to
support further development of
Oyu Tolgoi.
These constraints may potentially increase, should there be knock-on effects from
the current crude oil price environment, which may prompt banks to impair their
overall commodity exposure. It may encourage the continued pursuit of alternative
financing strategies (e.g., streaming) while acting as a spur to supporting wider industry
consolidation.
Loan volume and proceeds (2010–2015)
US$122b
4%
49%
9%
2%
3%
2%
1%
2015
2014
.
Bonds
US$77b
The value of bond
proceeds offered in 2015
32%
Bond proceeds increased by 32% to US$77b
in 2015, though comprised two different
narratives. A total of US$61b was raised
during 1H15, representing a 71% y-o-y
increase, backed by significant issuance
from Anglo American, BHP Billiton,
Fortescue, Glencore, Rio Tinto and Shenhua
Group, among others.
This contrasted sharply with 2H15 where
only US$15b was raised during a period
of global stock market volatility and falling
commodity prices, which undermined
sentiment. Wider bond market sentiment
was affected by the expectation of future
US interest rate rises, which though led to
US dollar strengthening benefiting non-US
increase in proceeds
value relative to 2014
producers, impacted the issuance and
pricing of high-yield bonds.
Credit agencies subsequently revised
their outlook on commodities, placing
several companies on negative watch or
downgrading their long-term rating. This
led to acute pressure on major producers
to deliver debt reductions, significantly
reducing the amount raised in 2H15.
The latter remains of paramount
importance in 2016, with credit default
swaps for some companies exceeding
1,000bps during 4Q15.
This may
precipitate growing refinancing risk should
companies have debt maturing in 2016,
without drastic action.
Outlook for 2016
Transaction highlights:
Most bonds, with the exception of those with short-term maturities, are trading at a
discount, which may prompt purchases as part of a wider liability management exercise
where corporates have sufficient liquidity to do so. Attempting to refinance any liabilities
through the bond market may prove more expensive compared to 1H15, especially with
further expectations of future US interest rate increases, potentially resulting in lower
2016 levels.
• BHP Billiton raised US$6.5b in
a multi-currency hybrid bond
in October, aimed at improving
overall balance sheet flexibility.
• Fortescue’s issued an
oversubscribed US$2.3b senior
secured bond in April with
proceeds used to refinance
existing liabilities.
• Glencore raised US$2.3b in 3-,
5- and 10-year notes in April for
general corporate purposes.
Bond volume and proceeds (2010–15)
< 5 year CDS swaps for a sample of mining companies
180
1,000
Proceeds
Volume
Note: CDS swaps are based on senior unsecured debt maturing in five years, with the
exception of Companies 2 and 4. Source: Datastream
0
Company 1
Company 2
Company 3
Company 4
Source: Datastream
A new normal, or the bottom of the cycle? |
Source: Associated Press, S&P Capital IQ
Dec 15
2015
2014
2013
2012
2011
2010
0
Nov 15
0
200
Oct 15
20
Sep 15
40
20
400
Aug 15
60
Jul 15
40
600
Jun 15
80
May 15
100
Apr 15
60
800
Mar 15
120
Number
140
80
Jan 15
160
CDS premium (bps)
100
US$b
1,200
200
Feb 15
120
23
.
Convertible bonds
Convertible proceeds were US$1.4b, down
62% on 2014 levels. This was captured by
an 18% fall in issuance to 78 transactions,
with the top five transactions representing
75% of total annual proceeds. The vast
majority of convertibles were worth less
than US$5m. This reflected general
pessimism about the sector and the
unlikelihood of realizing upside through
converting to equity.
There was a focus
by investors on coupon levels and gaining
improved priority to collateral in the event
of default.
Outlook for 2016
An increase in convertible issues could materialize, should investors believe commodity
prices have bottomed. This instrument may still prove to be popular with private equity
when undertaking transactions among small-cap opportunities if they achieve senior
secured rights on underlying assets.
160
8
140
7
US$b
100
5
80
4
60
3
40
2
Proceeds
Volume
2015
2014
2013
0
2012
0
2011
20
2010
1
Number
120
6
decline in convertible
bonds proceeds
relative to 2014
75%
Convertible bond volume and proceeds (2010–15)
9
62%
of convertible bond
value was comprised of
the top 5 transactions
Transaction highlights:
• Baosteel concluded a US$0.5b
zero coupon, exchangeable bond
issue in November.
• Outokumpu completed a €250b
senior unsecured convertible bond
issue in February.
• Paladin Energy raised US$100m
in a senior unsecured convertible
bond issue in February.
24
| A new normal, or the bottom of the cycle?
. Initial public offerings
IPO volume and proceeds (2010–15)
20
180
16
160
10
140
120
100
80
6
60
4
40
2
20
0
0
Proceeds
2015
8
Number
12
2014
US$b
14
2013
relative to 2014
200
18
2012
78%
Activity levels are likely to remain depressed until a demonstrable recovery in commodity
prices begins to draw capital away from other sectors.
Glencore
Listings down
TMAC Resources’ listing in Canada in June
2015 proved the largest offering made at
C$135m, followed by CNX Coal Resources
LP in the US (US$83m) and Merdeka
Copper Gold Pt in Indonesia (US$63m).
Outlook for 2016
2011
in IPO proceeds raised
during 2015
2010
US$0.3b
IPO activity since 2011 has been negligible,
with 2015 proving no exception. Only
US$0.3b was raised from 13 listings, down
78% y-o-y on a value basis.
Volume
A new normal, or the bottom of the cycle? |
25
. Follow-on equity
Equity placements during 2015 increased
by 32% to US$28b, and followed a
similar story to that witnessed within the
bond market, with a robust 1H15 and a
depressed 2H15.
A total of US$19b was raised in 1H15,
with several companies including Chalco,
Coal India, Inner Mongolia Baotau Steel
and Wintime Energy issuing shares worth
US$1b–US$5b. This increase was based
on a supportive environment among
shareholders that expected base metal
and bulk commodity prices to stabilize or,
in some instances, increase (e.g., nickel,
zinc). This was premised on pending
supply shortages and Chinese demand
remaining steady.
Following wider commodity and equity
market turbulence, 2H15 would have
been significantly more depressed, if not
bolstered by both Glencore (US$2.5b) and
Freeport-McMoRan (US$1b) issuing equity
in September, benefiting from shareholder
support against a backdrop of turbulent
equity markets.
These issues were timed well, given that
subsequent share price performance across
the sector experienced material declines
during 2H15. This was reflected by only
US$5b being raised in 2H15, excluding
the Glencore and Freeport-McMoRan
transactions.
With prices now depressed relative to historic levels, any future issuance will almost
certainly prove dilutive to existing shareholders, and an option is likely to be entertained
only if other sources of capital are unavailable.
The market is, therefore, likely to see
transaction volumes continue to fall during 2016.
Follow-on equity volume and proceeds (2010–15)
3,500
50
3,000
US$b
2,000
30
1,500
20
1,000
10
500
0
Proceeds
26
| A new normal, or the bottom of the cycle?
Volume
2015
2014
2013
2012
2011
2010
0
Number
2,500
40
y-o-y increase in
follow on equity
placements, to
US$28b
Only
US$5b
raised in 2H15
(excluding Glencore and
Freeport-MacMoRan)
Outlook for 2016
60
32%
. About this study
• The data is primarily sourced from ThomsonONE.
• Unless otherwise stated, all values are in US dollars.
Mergers and acquisitions
• Only completed deals are included. Deals
identified as incomplete, pending, partly
incomplete, conditional or intended as of 31
December 2015 were excluded.
• The acquirer country is based on the ultimate
owner’s geographic headquarters. The target
country is determined by where the primary
targeted asset or company is located.
• “Country-based” refers to domestic and
inbound deals.
• A country’s acquisition refers to domestic and
outbound deals.
• Commodity analysis is based on the company’s
primary commodity focus.
• The value of M&A activity by commodity
includes deals where the given commodity
is the acquirer and/or target’s primary
commodity. Commodity charts illustrate the
value of deals where the given commodity is
the target.
Capital raising
The primary source for this data is ThomsonONE.
Certain details have been supplemented with
information from company and stock exchange
websites and major business press.
Only
completed transactions are included.
• Only initial public offerings, the first time a
company issues equity to the public — are
included in the IPO analysis. Proceeds are
allocated to the primary exchange of listing.
• Equity issues are geographically categorized by
the primary exchange where the issuer’s stock
trades, except where stated. Where a company
offers Global Depositary Receipts or American
Depositary Receipts, the issue is allocated to
the destination market of those shares.
• Loan data and proceeds include refinancing
and amendments to existing debt, and are as
per ThomsonONE intelligence.
Proceeds are
allocated to the geography of the borrower.
• The data does not capture the value of
transactions where this information is not
publicly available.
Contributors
• “Megadeals” refer to all deals with a value
equal to, or greater than, US$1b.
Lee Downham
Global Mining & Metals Transactions Leader
ldownham@uk.ey.com
Jenny Bessey
Assistant Director, Mining & Metals Transaction
Advisory Services, UKI
jbessey@uk.ey.com
Jodie Eldridge
M&A Analyst, Mining & Metals
jodie.eldridge@au.ey.com
Karim Awad
Senior Strategic Analyst, Mining & Metals
kawad@uk.ey.com
A new normal, or the bottom of the cycle? |
27
. How EY’s Global Mining & Metals Network can
help your business
With a volatile outlook for mining and metals, the global mining and
metals sector is focused on margin and productivity improvements,
while poised for value-based growth opportunities as they arise.
The sector also faces the increased challenges of maintaining
its social license to operate, balancing its talent requirements,
effectively managing its capital projects and engaging with
government around revenue expectations.
EY’s Global Mining & Metals Network is where people and ideas come
together to help mining and metals companies meet the issues of
today and anticipate those of tomorrow by developing solutions
to meet these challenges. It brings together a worldwide team of
professionals to help you succeed — a team with deep technical
experience in providing assurance, tax, transactions and advisory
services to the mining and metals sector. Ultimately it enables us to
help you meet your goals and compete more effectively.
Tel: +55 11 2573 3363
miguel.zweig@br.ey.com
Oceania
Scott Grimley
Tel: +61 3 9655 2509
scott.grimley@au.ey.com
China and Mongolia
Peter Markey
Tel: +86 21 2228 2616
peter.markey@cn.ey.com
Japan
Andrew Cowell
Tel: +81 3 3503 3435
cowell-ndrw@shinnihon.or.jp
Africa
Wickus Botha
Tel: +27 11 772 3386
wickus.botha@za.ey.com
Commonwealth of
Independent States
Evgeni Khrustalev
Tel: +7 495 648 9624
evgeni.khrustalev@ru.ey.com
France, Luxemburg,
Maghreb, MENA
Christian Mion
Tel: +33 1 46 93 65 47
christian.mion@fr.ey.com
India
Anjani Agrawal
Tel: +91 22 6192 0150
anjani.agrawal@in.ey.com
United Kingdom and Ireland
Lee Downham
Tel: +44 20 7951 2178
ldownham@uk.ey.com
About EY
EY is a global leader in assurance, tax, transaction and advisory
services. The insights and quality services we deliver help build trust
and confidence in the capital markets and in economies the world over.
We develop outstanding leaders who team to deliver on our promises
to all of our stakeholders.
In so doing, we play a critical role in building
a better working world for our people, for our clients and for our
communities.
EY refers to the global organization, and may refer to one or more, of
the member firms of Ernst & Young Global Limited, each of which is
a separate legal entity. Ernst & Young Global Limited, a UK company
limited by guarantee, does not provide services to clients. For more
information about our organization, please visit ey.com.
© 2016 EYGM Limited.
All Rights Reserved.
EYG no.
ER0295
BMC Agency
GA 0000_04661
Area contacts
Global Mining & Metals
Leader
Miguel Zweig
EY | Assurance | Tax | Transactions | Advisory
United States
Andy Miller
ED None
Canada
Bruce Sprague
ey.com/miningmetals
Tel: +1 314 290 1205
andy.miller@ey.com
Tel: +1 604 891 8415
bruce.f.sprague@ca.ey.com
Brazil
Afonso Sartorio
Tel: +551125733074
afonso.sartorio@br.ey.com
Chile
María Javiera Contreras
Tel: + 562 2676 1492
maria.javiera.contreras@cl.ey.com
Service line contacts
Global Advisory Leader
Paul Mitchell
Tel: +61 2 9248 5110
paul.mitchell@au.ey.com
Global Assurance Leader
Alexei Ivanov
Tel: +7 495 228 3661
alexei.ivanov@ru.ey.com
Global IFRS Leader
Tracey Waring
Tel: +61 3 9288 8638
tracey.waring@au.ey.com
Global Tax Leader
Andy Miller
Tel: +1 314 290 1205
andy.miller@ey.com
Global Transactions Leader
Lee Downham
Tel: +44 20 7951 2178
ldownham@uk.ey.com
This material has been prepared for general informational purposes only and is not intended to
be relied upon as accounting, tax or other professional advice. Please refer to your advisors for
specific advice.
.