FUNDAMENTALS
™
October 2015
Are Buybacks an Oasis or a Mirage?
Chris Brightman, CFA, Vitali Kalesnik, Ph.D., and Mark Clements, Ph.D.
“
Chris Brightman, CFA
Aggregating the equity
of all publicly held U.S.
“
corporations, we find
[they] issued stock equal
to $1.2 trillion in 2014.
KEY POINTS
1.
In 2014, the S&P 500 Index’s dividend (1.9%) + buyback (2.9%)
yield = 4.8%, but this yield was
not realized by investors.
2.
As in most years, in 2014 issuance of new shares—for management compensation, new
investments, and funding mergers and acquisitions—exceeded
buybacks.
3.
4.
The dilution rate for the U.S.
equity market in 2014 was
1.8% compared to the historical
dilution rate of 1.7% over the
80-year period from 1935 to
2014.
U.S. equity investors in aggregate—contrary to appearances—
have not realized a benefit
from the recent spate of stock
repurchases.
Like travelers in the desert searching for
water, we survey the parched investment
landscape looking for high-yielding assets
to quench our thirst for investment income.
Shimmering on the barren surface of zero
real yields, is that a lush garden of stock
buybacks that we spy on the horizon?
We examine the impact on investors of
the recent increase in buybacks using an
approach introduced by Bernstein and
Arnott (2003).
In 2014, buybacks represented 2.9% of
the S&P 500 Index’s market capitalization.
When this distribution of cash is added to
the 1.9% dividend yield of the S&P 500,1
it produces a dividend-plus-buyback yield
of 4.8%. For yield-thirsty investors, this
combination appears to be an oasis in the
capital market desert. To be that oasis,
however, buybacks must not be diluted
by net new issuance.
We scour a range of
sources to tally new issuance, discuss why
companies issue new stock, and explain
the possible dilutive impact of this new
issuance.
when total repurchases by all publicly traded
companies in the U.S. market are included.2
The top 15 companies by repurchases are
listed in Table 1.
Six of the 15 top companies are in the tech
sector: Apple, IBM, Intel, Cisco, Oracle, and
Microsoft. Combined, these six huge cashflow-generating companies are responsible
for 14% of all public company buybacks in
2014.
Apple alone bought back $45 billion
of its stock, nearly equivalent to the annual
gross national product of Costa Rica, a country with a population of 5 million.
In order to ascertain the true impact of a
company’s repurchases on its shareholders,
we need to determine the amount of stock
a company issues over the same period it is
buying back its stock.
Lifting the Veil on New
Issuance
In 2013, S&P 500 companies, the largest in
the United States but nonetheless a subset
of the market, spent $521 billion on buy-
Companies do not make it easy for investors
to know how much new stock they are
issuing. Finding these numbers takes
investigation and research, lifting the veil on
a company’s true financial operations. Our
first path of approach is a company’s cash
flow statement.
The financing section of the
statement captures the securities sold to
backs. In 2014 that amount rose to $634
billion and moved higher still to $696 billion
raise capital, transfers of different classes of
shares into common stock, and the exercise
Who’s Buying Back Stock?
Media Contacts
United States and Canada
Hewes Communications
+ 1 (212) 207-9450
hewesteam@hewescomm.com
Europe
JPES Partners (London)
+44 (0) 20 7520 7620
ra@jpespartners.com
. FUNDAMENTALS
October 2015
Table 1. Top 15 Largest Companies by Stock Repurchases (in 2014)
Number
Repurchases
(in billions)
Company
Number
Company
Repurchases
(in billions)
1
Apple
$45.0
9
Microsoft
$7.3
2
IBM
$13.7
10
Johnson and Johnson
$7.1
3
Exxon Mobil
$13.2
11
Monsanto
$7.1
4
Intel
$10.8
12
Goldman Sachs
$7.1
5
Cisco
$9.8
13
Home Depot
$7.0
6
Wells Fargo
$9.4
14
Walt Disney
$6.5
7
Oracle
$8.1
15
Boeing
$6.0
8
Merck
$7.7
Total U.S. Market
$695.6
Source: Research Affiliates, LLC, based on data from Compustat. These numbers represent repurchases of common stock only.
of options and warrants.
Table 2 lists
the companies with the largest stock
issuance as reported in their respective
cash flow statements. Total issuance
reported for the 2014 fiscal year equals
$257 billion dollars, 1% of market
capitalization.
Interestingly, 5 of the companies in the
top 15 buyback list (Table 1) are also
in the top 15 issuance list. These five
companies are highlighted in Table 2.
Delving deeper into these companies’
cash flow statements we see that they
engaged in significant options-based
compensation programs.
Stock Options for Management
The 5 companies in the top 15 buyback
list that are also in the top 15 issuance list
are Cisco, Oracle, Johnson and Johnson,
Wells Fargo, and Merck.
Although all
five have massive buyback programs,
the programs coincide with significant
share issuance. Largely responsible for
this overlap is employee compensation,
in particular, stock options.
When management redeems stock
options, new shares are issued to them,
diluting other shareholders. A buyback
is then announced that roughly matches
the size of the option redemption.
This
facilitates management’s resale of
the new stock they were issued in the
option redemption. Buyback? Not really!
Management compensation? Yes.3
Because the stock options a company
issues its management dilute the value
of its stockholders’ shares, companies
often repurchase their stock to offset
Table 2. Top 15 Largest Companies by Stock Issuance Measured
by Cash Flow Statements (in 2014)
Number
Company
Stock Issuance
(in billions) Number
Company
Stock Issuance
(in billions)
1
Williams
$3.4
9
Oracle
$1.8
2
Thermo Fisher Scientific
$3.1
10
Johnson and Johnson
$1.8
3
General Electric
$2.8
11
Wells Fargo
$1.7
4
Synchrony Financial
$2.8
12
Merck
$1.6
5
Tyson Foods
$2.2
13
Coca Cola
$1.5
6
Investors Bancorp
$2.2
14
Platform Specialty Products
$1.5
7
Kennedy Wilson Holdings
$2.0
15
Overseas Shipholding Grp
$1.5
8
Cisco
$1.9
Total U.S.
Market
$257.0
Source: Research Affiliates, LLC, based on data from Compustat.
620 Newport Center Drive, Suite 900 | Newport Beach, CA 92660 | + 1 (949) 325 - 8700 | www.researchaffiliates.com
Page 2
. FUNDAMENTALS
But We Must Lift the
Veil Higher…
Upon closer examination, we find that
the cash flow statement often fails to
report the majority of a company’s stock
issuance. How do we know this? We
compare the market capitalization of
a company at the end of the year to its
market capitalization at the beginning
of the year, adjusted for the change
in the company’s stock price. If the
market capitalization is up 10% and
stock price is unchanged, there must
have been 10% new share issuance.
This analysis allows us to determine the
amount of a company’s stock buybacks
or issuance. We then follow a thorough
process of fundamental research into
each company’s corporate actions as
described in its press releases and by the
financial media to determine the source
of and reason for the new issuance
unexplained by the cash flow statement.
“
With so much new
issuance, the potential
benefit of stock
buybacks may not be
realized by the investor.
“
this dilutive effect.
The net impact is a
transfer to management of more of a
company’s cash flow than is reported as
compensation on the income statement.
Irrespective of the intent of the company
to reduce the dilutive impact of its
options-based stock issuance with
buybacks, the reality is that the dilution
is not always totally offset.
October 2015
Why are companies issuing such large
amounts of stock? In addition to stock
options for management, we find that a
substantial amount of new issuance is to
support companies funding merger and
acquisition activity. With so much new
issuance, the potential benefit of stock
buybacks may not be realized by the
investor.
Currency for M&A
Companies are issuing new shares to
fund merger and acquisition (M&A)
activity. Like a corporate currency,
companies print new stock, beyond the
issuance that’s reported on their cash flow
statements, to purchase other companies.
Aggregating the equity of all publicly
These stock-for-stock transactions are not
held U.S.
corporations, we find that U.S.
always reported as cash flows; neither are
companies issued stock equal to $1.2
they necessarily nondilutive. Examples of
trillion in 2014. Whereas part of this
such issuance in 2014 for M&A purposes
aggregate market issuance was in the
are Kinder Morgan consolidating a few
form of initial public offerings, far more
of its subsidiaries, Verizon acquiring
stock was issued by existing companies,
Vodafone’s U.S.
operations, and Facebook
the largest of which are listed in Table 3.
acquiring Whatsapp.
Table 3. Top 15 Largest Companies by Stock Issuance Measured by
Adjusted Market Capitalization (in 2014)
Company
Stock Issuance
(in billions)
$118.5
9
Comcast
$7.9
Verizon
$87.5
10
Berkshire Hathaway*
$7.2
Facebook
$22.1
11
Tableau Software
$6.1
4
R C S Capital
$21.8
12
Alliance Data Systems
$6.0
5
Walgreens
$12.9
13
Pacwest Bancorp
$5.9
6
Tri Pointe Homes
$10.1
14
Thermo Fisher Scientific
$5.4
7
Level 3 Communications
$8.3
15
Zulily
8
General Motors
$8.2
Number
Company
1
Kinder Morgan
2
3
Stock Issuance
(in billions) Number
Total U.S. Market
$5.2
$1,214.2
Source: Research Affiliates, LLC, based on data from CRSP and Compustat.
Net Issuance for each firm is computed from CRSP as the
gross growth rate in shares outstanding multiplied by the market capitalization at the end of the year. Repurchases of common stock
are taken from Compustat. We avoid issuance data from Compustat here, as these data only include issuances that appear on the
firm’s financing cash flow statement and leave out shares issued for corporate actions such as mergers and acquisitions.
Issuance is
then computed as net issuance plus repurchases.
*The issuance reported for Berkshire Hathaway is due to the change in shares outstanding of their Class B shares only. Most of this
change was due to conversion of Class A shares into Class B shares. This reduction in Class A shares would mostly offset issuance to
zero for the firm as a whole.
This is also true for the aggregate market provided all share classes are included in the market measure.
620 Newport Center Drive, Suite 900 | Newport Beach, CA 92660 | + 1 (949) 325 - 8700 | www.researchaffiliates.com
Page 3
. FUNDAMENTALS
The acquisition of Whatsapp by
Facebook, however, is an example of
a transaction in which net new shares
were issued with a corresponding impact
in the aggregate public equity market.
Whatsapp was a private company prior
to the acquisition, making the new shares
used for its purchase true new issuance.
payments to shareholders and toward
principal and interest payments to the
company’s lenders. Aggregate net debt
issuance by public companies was $693
billion in 2014, almost equivalent to the
$696 billion of buybacks in the same
year. Our analysis of U.S. publicly held
companies’ cash flow statements for
the 2014 fiscal year reveals a similar
story: often a company’s repurchase
of its stock was accompanied by a net
increase in debt.
Table 4 reports the top
15 debt issuers in the U.S. public market
(net of the rollover of existing debt).
“
For investors in the
aggregate U.S. public
equity market, buybacks
are simply a mirage.
Five
of
“
The first two examples are of nondilutive
transactions.
Kinder Morgan was retiring
the stock of subsidiary companies and
concurrently issuing new stock of the
parent company. The net effect is that
no new stock was added to the market
in aggregate. Similarly, acquisitions
of one public company by another,
such as Verizon acquiring Vodafone’s
U.S.
operations, are not dilutive to the
aggregate public market. Because these
types of transactions are accounted
for in the $1.2 trillion of stock issuance
reported in Table 3, this measure
effectively overstates issuance in terms
of the aggregate market.
October 2015
the
largest
debt
issuers
Swapping Equity for Debt
(highlighted in Table 4) were also
Dilution of earnings can also occur
because a company issues debt,
funneling earnings away from dividend
equity.
among the largest repurchasers of
Apple,
the
company
that
orchestrated the largest 2014 share
buyback, financed a significant part of its
buyback program by issuing debt in order
to avoid the tax required to repatriate its
foreign-based cash reserves. Apple’s net
debt increase in 2014 was equal to 41%
of its buybacks, and its share issuance
equaled another 4% of buybacks.
Still, over
half of the buybacks at Apple were “real”,
not so for some others. As a percentage
of its buybacks, Cisco’s net debt issuance
was 48% and share issuance was 37%;
Oracle’s net debt issuance was 227% and
share issuance was 42% of buybacks; and
Microsoft had net debt issuance of 95%
and share issuance of 48% as a percentage
of buybacks.
The 2% Dilution
Bernstein and Arnott (2003) explain a
simple and intuitive method for observing
aggregate market dilution by taking the
ratio of the proportionate increase in
market capitalization to the proportionate
increase in the market’s price index. This
simple method provides a proxy for the
change in shares outstanding by factoring
out valuation changes, ignoring all the cases
in which one public company acquires
or merges with another.
Positive dilution
implies that, in aggregate, companies
Table 4. Top 15 Largest Companies by Net Debt Issuance (in 2014)
Number
Company
Net Debt
Issuance
(in billions)
Number
Company
Net Debt
Issuance
(in billions)
1
Wells Fargo
$34.4
9
Goldman Sachs
$11.8
2
JPMorgan Chase
$33.4
10
PNC Financial Services
$10.5
3
Medtronic
$18.7
11
Capital One
$7.6
4
Oracle
$18.3
12
Chevron
$7.4
5
Apple
$18.3
13
Ford Motor
$7.3
6
U.S. Bancorp
$14.6
14
Exxon Mobil
$7.0
7
Verizon
$12.8
15
Microsoft
$7.0
8
General Motors
$12.2
Total U.S.
Market
$693.4
Source: Research Affiliates, LLC, based on data from Compustat. These numbers represent the change in total debt (change in
current debt plus change in long-term debt).
620 Newport Center Drive, Suite 900 | Newport Beach, CA 92660 | + 1 (949) 325 - 8700 | www.researchaffiliates.com
Page 4
. FUNDAMENTALS
October 2015
are issuing more stock than they are
repurchasing.4
The dilution rate for the U.S. equity
market in 2014 was 1.8%, equivalent
to roughly $454 billion. Companies
thus issued significantly more shares
than they repurchased. Figure 1 plots
the historical rate of dilution, 1.7%, for
the 80-year period from 1935 to 2014.
The 2014 dilution rate of 1.8% for U.S.
equity market investors, in aggregate,
was essentially the same.
We find no
evidence of a reduction in net dilution
coincidental with the recent increase in
buybacks.
The media has been all over the $700
billion in buybacks. But how many have
noticed the $1.2 trillion in new share
light from blue sky onto hot sand, the
issuance? Commentators and strategists
4.8% dividend-plus-buyback yield in the
like to suggest that we add buybacks to
U.S. equity market is a cruel mirage.
The
the dividend yield. How many of them
reality is that publicly traded companies
would be comfortable suggesting that
in the United States are issuing far more
we subtract net issuance from the yield?!
new securities than they are buying back,
Perhaps the dividend yield of 1.9% has
diluting existing investors’ ownership
been very nearly wiped out by the 1.8%
and reducing growth in earnings and
dividends per share well below the
net dilution? We don’t advocate this
growth of their reported profits. There is,
interpretation.
But, for obvious reasons,
in fact, no net transfer of cash from the
we do not think that the naïve sum of
dividends plus buybacks has merit.
coffers of U.S. corporations to the wallets
Mirage, Not Oasis
oasis evaporates as we approach it. For
of U.S.
equity investors. The buyback
Alas, like the cool pool of water
shimmering on the desert horizon that
investors in the aggregate U.S. public
turns out to be only the refraction of
mirage.
equity market, buybacks are simply a
Figure 1.
Historical U.S. Equity Market Dilution Rates , 1935–2014
80-Year Average
Dilution
1.7%
Annualized Rate of Shareholder Dilution
6%
4%
2014
Dilution
1.8%
2%
0%
-2%
-4%
1935
1945
1955
Rolling 1-Year Dilution
1965
1975
1985
Rolling 5-Year Dilution
1995
2005
Average Dilution
Source: Research Affiliates, LLC, based on data from CRSP and S&P.
620 Newport Center Drive, Suite 900 | Newport Beach, CA 92660 | + 1 (949) 325 - 8700 | www.researchaffiliates.com
Page 5
. FUNDAMENTALS
Endnotes
October 2015
Reference
1. This was the dividend yield as of December 31, 2014. As of the market
close on September 21, 2015, the dividend yield for the S&P 500 was
2.06%.
2. The universe of companies includes all publicly traded U.S. and foreign
companies as well as REITs traded on U.S. equity market exchanges.
3. We’re fine with huge compensation for management teams that create
great wealth for society and for their shareholders.
We’re not as enthusiastic about pretending that it’s a stock buyback!
4. The dilution measure is a proxy for the percentage change in shares
outstanding; issuances and repurchases are reported in U.S. dollars.
Though not directly comparable, to the extent that prices are being controlled for in the measure, positive dilution implies more issuances than
repurchases.
Bernstein, William J., and Robert D. Arnott.
2003. “Earnings Growth: The Two
Percent Dilution.” Financial Analysts Journal, vol. 59, no.
5, (September/October): 47–55.
The authors wish to thank Max Moroz, Joseph Shim, Engin Kose, and Kay Jaitly for
their substantial contributions to this article.
Disclosures
The material contained in this document is for general information purposes only. It is not intended as an offer or a solicitation for the purchase and/or sale
of any security, derivative, commodity, or financial instrument, nor is it advice or a recommendation to enter into any transaction. Research results relate
only to a hypothetical model of past performance (i.e., a simulation) and not to an asset management product.
No allowance has been made for trading
costs or management fees, which would reduce investment performance. Actual results may differ. Index returns represent back-tested performance
based on rules used in the creation of the index, are not a guarantee of future performance, and are not indicative of any specific investment.
Indexes are
not managed investment products and cannot be invested in directly. This material is based on information that is considered to be reliable, but Research
Affiliates™ and its related entities (collectively “Research Affiliates”) make this information available on an “as is” basis without a duty to update, make
warranties, express or implied, regarding the accuracy of the information contained herein. Research Affiliates is not responsible for any errors or omissions or for results obtained from the use of this information.
Nothing contained in this material is intended to constitute legal, tax, securities, financial or
investment advice, nor an opinion regarding the appropriateness of any investment. The information contained in this material should not be acted upon
without obtaining advice from a licensed professional. Research Affiliates, LLC, is an investment adviser registered under the Investment Advisors Act of
1940 with the U.S.
Securities and Exchange Commission (SEC). Our registration as an investment adviser does not imply a certain level of skill or training.
Investors should be aware of the risks associated with data sources and quantitative processes used in our investment management process. Errors may
exist in data acquired from third party vendors, the construction of model portfolios, and in coding related to the index and portfolio construction process.
While Research Affiliates takes steps to identify data and process errors so as to minimize the potential impact of such errors on index and portfolio
performance, we cannot guarantee that such errors will not occur.
The trademarks Fundamental Index™, RAFI™, Research Affiliates Equity™, RAE™, and the Research Affiliates™ trademark and corporate name and all
related logos are the exclusive intellectual property of Research Affiliates, LLC and in some cases are registered trademarks in the U.S.
and other countries.
Various features of the Fundamental Index™ methodology, including an accounting data-based non-capitalization data processing system and method for
creating and weighting an index of securities, are protected by various patents, and patent-pending intellectual property of Research Affiliates, LLC. (See all
applicable US Patents, Patent Publications, Patent Pending intellectual property and protected trademarks located at http:/
/www.researchaffiliates.com/
Pages/ legal.aspx#d, which are fully incorporated herein.) Any use of these trademarks, logos, patented or patent pending methodologies without the
prior written permission of Research Affiliates, LLC, is expressly prohibited. Research Affiliates, LLC, reserves the right to take any and all necessary action
to preserve all of its rights, title, and interest in and to these marks, patents or pending patents.
The views and opinions expressed are those of the author and not necessarily those of Research Affiliates, LLC.
The opinions are subject to change without
notice.
©2015 Research Affiliates, LLC. All rights reserved.
620 Newport Center Drive, Suite 900 | Newport Beach, CA 92660 | + 1 (949) 325 - 8700 | www.researchaffiliates.com
Page 6
.